$1,375,000
NAL Estimated Property Value1303 Avon Terrace, Southlake, TX, 76092
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,523 sqft
Building Information
Year Built1996
Stories2
Garage Spaces2
Land Information
APN42164C-39-27
Lot Number27
SubdivisionTimarron Addn-Crescent Royale
Land UseResidential
Legal DescriptionTIMARRON ADDN-CRESCENT ROYALE BLOCK 39 LOT 27
Census Tract113958
Assessed Land Value$200,000
Assessed Improvement Value$833,587
Assessment Year2025
About this property
Gorgeous Villa-Home in highly sought-after Crescent Royale neighborhood in Timarron. This bright and open home features a large family room & updated gourmet kitchen, featuring double oven, gas cook top and large island, and updated baths. The sparkling pool and spectacular professional landscape lighting, highlight the beautiful plants and flowers, make for a great yard. HOA includes front yard maintenance & access to all neighborhood amenities.
Investor Tools
$1,375,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,375,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,250 /month
Positive
Cash Flow Estimate:
$2,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,540/month
$2,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,608
$1,033,587
2025
$200,000
$833,587
$1,033,587
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,608
$1,033,587
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,375,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,500/mo
+$30/mo
2.2%
