Last 24 Hours
$179,000
NAL Estimated Property Value1303 Brookhaven Dr, El Paso, TX, 79925
Off Market
3 Beds
1 Bath
1,117 Sq Ft
$156.67 / sqft
Built in 1952Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Forced Air Unit
CoolingAppliancesRange Hood, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size6,300 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces1
Land Information
APNC518-999-0050-2300
Lot Number12
SubdivisionUnnumbered Cielo Vista Park
Land UseResidential
Legal Description5 CIELO VISTA PARK LOT 12 (6300 SQ FT)
Census Tract003403
Assessed Land Value$34,151
Assessed Improvement Value$134,253
Assessment Year2025
About this property
Great starter home or investment with a renter already in it. Highly sought after Cielo Vista Park subdivision. 6300 square foot lot give you plenty room to do anything your imagination can dream of. Schedule your showing today.
Investor Tools
$179,000
Estimated Property Value
$117,527Estimated Mortgage Balance
$61,473Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,284
$168,404
2025
$34,151
$134,253
$168,404
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,284
$168,404
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu Fcu
Conventional
$120,000
No
First
Mar 7, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,527
$61,473
34%
66%
$720/mo
12.4%