$228,340
NAL Estimated Property Value1303 Joe Morse Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Electric Oven, Free-Standing Electric Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,583 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1-53-09-6630
Lot Number2
SubdivisionMorse Valley Addn Phs 6
Land UseResidential
Legal DescriptionMORSE VALLEY ADDN PHS 6, BLOCK 12, LOT 2, ACRES .2204
Census Tract010803
Assessed Land Value$25,000
Assessed Improvement Value$203,340
Assessment Year2025
About this property
This beautiful and lovingly maintained 3BR, 2BA brick home is for sale! Located within walking distance of Parsons/Clements Elementary school, makes this home highly desirable. Two dining areas, and a large living room with a fireplace makes entertaining friends and family easy! Beautiful flooring throughout the home adds to the appeal. The large backyard surrounded by a wooden fence is perfect for the children and the family fur babies. Contact your favorite realtor today to see this lovely home!
Investor Tools
$228,340
Estimated Property Value
$216,555Estimated Mortgage Balance
$12,487Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,370 /month
Positive
Cash Flow Estimate:
$457 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,583
$228,340
2025
$25,000
$203,340
$228,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,583
$228,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Va
$224,627
Yes
First
Mar 22, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,555
$11,785
5%
95%
$1,347/mo
