$259,800
13030 Ellesmere Dr, Houston, TX, 77015
Pending
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,423 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1129340000064
Lot Number64
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 64 BLK 84 WOODFOREST SEC 21
Census Tract232901
Assessed Land Value$52,018
Assessed Improvement Value$210,909
Assessment Year2025
About this property
Beautifully remodeled 4-bedroom, 2-bath home in the desirable and quiet Woodforest subdivision! This 1,840 sq. ft. home features a new roof, new windows, fresh paint, new carpet, updated bathrooms, new appliances, and much more. Enjoy an extremely large, fully fenced backyard with plenty of privacy. Conveniently located near major freeways, restaurants, grocery stores, and shopping. At approximately $140/sq. ft., this is one of the most affordable remodeled homes in the area. Move-in ready and a must-see!
Investor Tools
$235,388Estimated Mortgage Balance
$28,788Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,840
$262,927
2025
$52,018
$210,909
$262,927
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,840
$262,927
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$251,264
Yes
First
Dec 21, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,388
$27,539
10%
90%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,807/mo
+$419/mo
10.2%
