$214,115
NAL Estimated Property Value1304 Pine Ln, Fort Worth, TX, 76140
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
Exterior
Lot Size3,485 sqft
Building Information
Year Built2005
Stories1
Garage Spaces1
Land Information
APN39549-13-91A
Lot Number91A
SubdivisionSouth Oak Grove Estates Addn
Land UseResidential
Legal DescriptionSOUTH OAK GROVE ESTATES ADDN BLOCK 13 LOT 91A
Census Tract111203
Assessed Land Value$38,335
Assessed Improvement Value$175,780
Assessment Year2025
About this property
Welcome to this beautifully renovated home! Step inside to discover brand-new flooring throughout the entire home, fresh paint on the interior as well as the exterior, and recessed lighting, creating a bright and inviting atmosphere. The updated kitchen boasts new quartz countertops, updated subway tile backsplash, and new stainless steel appliances. The bathrooms have been thoughtfully redesigned with modern fixtures, elegant tile work, decorative mirrors, and new vanity. Make this refreshed home yours - book a showing today!
Investor Tools
$214,115
Estimated Property Value
$212,211Estimated Mortgage Balance
$1,904Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,766
$214,115
2025
$38,335
$175,780
$214,115
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,766
$214,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$215,036
Yes
First
Aug 22, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,211
$1,904
0%
99%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,290/mo
+$710/mo
11.2%
