Last 24 Hours
$275,000
NAL Estimated Property Value1304 Waggoner Drive, Arlington, TX, 76013
Off Market
3 Beds
2 Bath
1,347 Sq Ft
$167.04 / sqft
Built in 1959Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Range, Refrigerator
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesOther
Lot Size10,145 sqft
Building Information
Year Built1959
Stories1
Garage Spaces1
Land Information
APN3520-16-4
Lot Number4
SubdivisionBriarwood Estates-Arlington
Land UseResidential
Legal DescriptionBRIARWOOD ESTATES-ARLINGTON BLOCK 16 LOT 4
Census Tract122500
Assessed Land Value$80,148
Assessed Improvement Value$168,039
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Highest and best by 11-28 at 6pm Location! Location! Location! Great opportunity to get into a great neighborhood with wonderful schools. Home is on a corner lot with an oversized yard. This home is well suited for an investor or first time home buyer looking to put your personal touches. Functional floor plan, an abundance of natural light and a large backyard! Blink and you might miss this charming little white house in Briarwood Estates. The home has hardwood flooring and a nice sized backyard for entertaining or kids to play!!! Great location with easy access to major highways and entertainment district PLUS you are just minutes to major shopping areas, restaurants, and MORE!!!
Investor Tools
$275,000
Estimated Property Value
$173,931Estimated Mortgage Balance
$101,069Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,424
$248,187
2025
$80,148
$168,039
$248,187
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,424
$248,187
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$189,750
No
First
Dec 31, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,931
$101,069
36%
63%
$1,138/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,138/mo
+$1,247/mo
10.4%
12.4%