Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$565,000

NAL Estimated Property Value

1304 Walton Dr, College Station, TX, 77840

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,110 Sq Ft
price_per_sqft$122.15 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDisposal, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen
Lot Size15,939 sqft

Building Information

Year Built1955
Stories2
Garage Spaces1

Land Information

APN194000-0160-0030
Lot Number3
SubdivisionCollege Hills Estates Ph 3
Land UseResidential
Legal DescriptionCOLLEGE HILLS ESTATES PH 3, BLOCK 16, LOT 3
Census Tract001303
Assessed Land Value$226,001
Assessed Improvement Value$227,232
Assessment Year2025

About this property

Come view this incredible home & its additions & updates! The home was built in 1955, the addition was completed in 2013. There are 2 HVAC systems: 1 unit is 1 year old & the other is 5 years old. All new GE appliances & beautiful copper farm house sink. The pool was added in 2014. The master bedroom has french doors so you can enjoy not only the view but cooler weather when it rolls around. There are 2 sets of french doors in the living room that will walk you out to the outdoor covered kitchen & beautiful pool area. Upstairs you will find the game room, a bedroom & full bathroom. There is so much charm & living space in the home. Come & tour it today & fall in love!! You are sure to enjoy your time around the pool surrounded by silence. The mature trees surrounding your lot do their job well! And don’t forget: new roof!

Investor Tools

Property Icon
$565,000
Estimated Property Value
$409,957Estimated Mortgage Balance
$155,043Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,868
$453,233
2025
$226,001
$227,232
$453,233
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,868
$453,233

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kwik Mortgage Corp
Conventional
$423,197
No
First
Aug 21, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,957
$202,043
33%
73%
$2,538/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$2,538/mo
$-1,058/mo
3.1%

City: College Station

1304 Walton Dr | Property Details | No Agent List