$163,638
NAL Estimated Property Value13043 Clarewood Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1034560010142
SubdivisionCrown Colony West
Land UseResidential
Legal DescriptionTH 13043 BLDG 78 1/183 INT COMMON LAND & ELE CROWN COLONY WEST PARTITION 1
Census Tract452502
Assessed Land Value$24,000
Assessed Improvement Value$139,638
Assessment Year2025
About this property
Investor Special! Spacious townhouse with solid bones and endless potential. Perfect for first-time buyers ready to renovate or investors looking to upgrade and rent for strong returns. Features include a generous floor plan, private outdoor space, and convenient location near shopping, dining, and highways. With some TLC, this could be your next income property or equity-builder. Bring your fresh ideas and best offer for seller to consider.
Investor Tools
$163,638
Estimated Property Value
$74,347Estimated Mortgage Balance
$89,291Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$982 /month
Positive
Cash Flow Estimate:
$327 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
$245/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$163,638
2025
$24,000
$139,638
$163,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$163,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Cit Group/Consumer Finance Inc
Credit Line (Revolving) / Heloc
$53,592
No
First
N/A
Jul 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,347
$89,291
54%
45%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$695/mo
+$1,027/mo
12.6%
