$339,000
NAL Estimated Property Value1305 Boardwalk Street, Arlington, TX, 76011
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,207 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN31640-1-22
Lot Number22
SubdivisionPark Place North
Land UseResidential
Legal DescriptionPARK PLACE NORTH BLOCK 1 LOT 22
Census Tract113110
Assessed Land Value$55,000
Assessed Improvement Value$208,000
Assessment Year2025
About this property
Large Family Room with 14' ceilings and lots of windows. *French doors open to private Study*Great Master Suite with his & her closets & seperate shower, garden tub.*French doors leading from dining rm to covered patio*Private Pool with mature landscaping. New interior paint, exterior paint, carpet. Kitchen has been remodeled to include granite counters, tile backsplash and updated appliances. New roof has impact resistant shingles which should qualify for an insurance discount. Buyer should contact roofer after closing to have TDI put in their name.
Investor Tools
$339,000
Estimated Property Value
$174,829Estimated Mortgage Balance
$164,171Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,448
$263,000
2025
$55,000
$208,000
$263,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,448
$263,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Conventional
$198,000
No
First
May 8, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,829
$164,171
48%
52%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,188/mo
+$268/mo
5.2%
