$544,106
NAL Estimated Property Value1305 Daylily Loop, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2014
Stories2
Garage Spaces2
Land Information
APNR-20-5693-0201-0005
Lot Number5
Land UseResidential
Legal DescriptionS10492 - TERAVISTA SEC 322A PH 2, BLOCK 1, LOT 5
Census Tract021406
Assessed Land Value$104,000
Assessed Improvement Value$440,106
Assessment Year2025
About this property
BEAUTIFUL WELL UPGRADED HOME IN TERAVISTA*LOVINGLY CARED FOR & READY FOR NEW OWNERS! GREAT OPEN LAYOUT & FLOORPLAN W/ MASTER, STUDY, FAMILY ROOM DOWN* 3 BDRMS, 1 BATH & GAMEROOM UP*GREAT WINDOWS PROVIDE PLENTY OF NATURAL LIGHT*HIGH VAULTED CEILINGS*BEAUTIFUL HARDWOOD FLOORS IN THE ENTRY-STUDY-EXTENDED ENTRY TO FAMILY ROOM*TILE FLOORS IN THE KITCHEN, DINING, UTILITY & ALL BATHROOMS*SPACIOUS ISLAND KITCHEN OPENS TO FAMLIY ROOM*LARGE MASTER SUITE W/ OPEN BRIGHT BATHROOM*SHADED COVERED PORCH & NICE BACKYARD*Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$544,106
Estimated Property Value
$279,725Estimated Mortgage Balance
$264,381Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,265 /month
Positive
Cash Flow Estimate:
$1,088 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$889/month
$61/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,943
$544,106
2025
$104,000
$440,106
$544,106
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,943
$544,106
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$295,000
No
First
Jul 27, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,725
$264,381
48%
51%
$1,769/mo
