$268,000
NAL Estimated Property Value1305 Mirike Drive, White Settlement, TX, 76108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,610 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN25485-42-21R
Lot Number21R
SubdivisionMeadow Park Addn-Wht Stlment
Land UseResidential
Legal DescriptionMEADOW PARK ADDN-WHT STLMENT BLOCK 42 LOT 21R
Census Tract110703
Assessed Land Value$38,060
Assessed Improvement Value$189,232
Assessment Year2025
About this property
Must See!! Remodeled open floor plan freshly painted, new flooring, updated kitchen with quartz counters, new Decorative lighting, and ceiling fans throughout the home. The front has a carport and attached garage for plenty of covered parking. The backyard has two sheds and the perfect patio for entertaining.
Investor Tools
$268,000
Estimated Property Value
$261,780Estimated Mortgage Balance
$6,220Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,769 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,695
$227,292
2025
$38,060
$189,232
$227,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,695
$227,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$274,928
Yes
First
Oct 25, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,780
$6,220
2%
98%
$1,682/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,682/mo
+$245/mo
8.6%
