$145,787
NAL Estimated Property Value1305 Stephen St Ste Phen, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree Standing Electric Range
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60469
Lot Number5
SubdivisionBonner 2nd Unit
Land UseResidential
Legal DescriptionBONNER 2ND UNIT, BLOCK 009, LOT 0005
Census Tract023104
Assessed Land Value$25,000
Assessed Improvement Value$120,787
Assessment Year2025
About this property
Investment opportunity. 3 bed 2 bath home for sale. This home has the original hardwood floors that are beautiful. Great floor plan. Fenced yard. 1 car garage. This cute brick front home would be a great addition to any portfolio. This home does need work to bring it back to its former glory. This is a cash only opportunity. Seller will not do owner financing.
Investor Tools
$145,787
Estimated Property Value
$0Estimated Mortgage Balance
$145,787Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$875 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,982
$145,787
2025
$25,000
$120,787
$145,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,982
$145,787
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$145,787
100%
0%
$0/mo
