$182,117
NAL Estimated Property Value1305 Trinity St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesExhaust Fan, Free-Standing Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,751 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN0300574-001-003-00
Lot Number3
SubdivisionTrinity Addn (Resub)
Land UseResidential
Legal DescriptionTRINITY ADDN (RESUB), BLOCK 1, LOT 3
Census Tract960200
Assessed Land Value$54,950
Assessed Improvement Value$186,080
Assessment Year2025
About this property
PRICED TO SELL AND EASY TO SHOW! Great three bedroom, 1.5 bath home in Lockhart. Master bedroom has convenient 1/2 bath. Yard is huge and fenced in back, side, and front! Covered back porch for relaxing and one-car attached garage. Home needs TLC to shine again but has lots of potential to be a great starter home, rent house, or home for a small family. Verify schools. CASH OR CONVENTIONAL ONLY!Restrictions: Yes
Investor Tools
$182,117
Estimated Property Value
$77,992Estimated Mortgage Balance
$104,316Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,093 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,411
$182,117
2025
$54,950
$186,080
$241,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,411
$182,117
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ihs Mortgage Llc
Conventional
$94,500
No
First
Oct 20, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,992
$104,125
57%
43%
$567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$567/mo
+$1,521/mo
13.8%
