$95,000
NAL Estimated Property Value1305 W Villa Maria Road E105, Bryan, TX, 77801
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size2,387 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN477500-0005-1330
SubdivisionThe Oaks Of Villa Maria Condos
Land UseResidential
Legal DescriptionTHE OAKS OF VILLA MARIA CONDOS, BLDG E, UNIT 133
Census Tract000204
Assessed Land Value$5,968
Assessed Improvement Value$85,078
Assessment Year2025
About this property
This is a lovely light and bright 2 bedroom condo and 1 car garage. Spacious living area and fireplace! Serene atmosphere with mature shade trees throughout the property and a creek running through. Minutes from downtown Bryan and Texas A&M University. Don't miss out on this great find, APPLY TODAY!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,501
$90,460
2025
$5,968
$85,078
$91,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,501
$90,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$95,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$904/mo
N/A
+$904/mo
11.4%
