Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$87,000

NAL Estimated Property Value

1305 W Villa Maria Road F102, Bryan, TX, 77801

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths847 Sq Ft
price_per_sqft$100.35 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesCourtyard
Lot Size2,296 sqft

Building Information

Year Built1983
Stories1
Garage Spaces1

Land Information

APN477500-0006-1410
SubdivisionThe Oaks Of Villa Maria Condos
Land UseResidential
Legal DescriptionTHE OAKS OF VILLA MARIA CONDOS, BLDG F, UNIT 141
Census Tract000204
Assessed Land Value$5,743
Assessed Improvement Value$79,738
Assessment Year2025

About this property

This well maintained 1 bedroom, 1 full bath, 847 sq. ft. condo (BCAD) is nestled along a creek in The Oaks of Villa Maria. Featuring a gorgeous view from the spacious covered back patio with plenty of room to entertain or relax. The property is complete with a large living area, wood burning fireplace, separate utility area, open concept, galley kitchen, and minutes from Bryan's Midtown, Texas A&M University, The Stella Hotel, shopping, and more!

Investor Tools

Property Icon
$87,000
Estimated Property Value
$0Estimated Mortgage Balance
$87,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$522 /month
Positive
Cash Flow Estimate:
$174 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$155/month
$205/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,421
$85,481
2025
$5,743
$79,738
$85,481
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,421
$85,481

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$87,000
100%
0%
$0/mo

City: Bryan

1305 W Villa Maria Road F102 | Property Details | No Agent List