$438,900
NAL Estimated Property Value13053 Harmon Road 1011, Fort Worth, TX, 76177
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Building Information
Year Built2024
Land Information
APN17142C--10-1011
SubdivisionHarmon Industrial Condos
Land UseCondo-Warehouse
Legal DescriptionHARMON INDUSTRIAL CONDOS BLOCK 10 LOT 1011 1.05% OF COMMON ELEMENTS REF PLAT D224022040
Census Tract113932
Assessed Land Value$28,448
Assessed Improvement Value$410,452
Assessment Year2025
About this property
Fully finished Industrial condo for sale. Rare opportunity own a fully finished industrial unit with a mezzanine in highly sought after Harmon Industrial Park Perfect for athletic trainer or can be easily converted to a store front, warehouse or automotive user.
Investor Tools
$438,900
Estimated Property Value
$0Estimated Mortgage Balance
$438,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,599 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,361
$438,900
2025
$28,448
$410,452
$438,900
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,361
$438,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$438,900
100%
0%
$0/mo
