$214,831
NAL Estimated Property Value13054 Jasmine Park Lane, Houston, TX, 77044
Off Market
Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
Exterior
Lot Size2,640 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1285960010005
Lot Number5
SubdivisionSummerwood Amended #1
Land UseResidential
Legal DescriptionLT 5 BLK 1 SUMMERWOOD SEC 31 AMEND NO 1
Census Tract252002
Assessed Land Value$37,710
Assessed Improvement Value$177,121
Assessment Year2025
About this property
Beautiful town home, rare find and perfectly located near Beltway 8 minutes from Generation Park. Town home offers bamboo floors throughout, with a cozy fireplace and high ceilings. No back neighbors. Call now, this home will not last long...
Investor Tools
$214,831
Estimated Property Value
$159,857Estimated Mortgage Balance
$54,974Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,289 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$875/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,349
$214,831
2025
$37,710
$177,121
$214,831
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,349
$214,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$176,739
Yes
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,857
$54,974
25%
74%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,935/mo
$-295/mo
9.2%
