Last 24 Hours
$257,000
NAL Estimated Property Value13058 Grantham Ln, El Paso, TX, 79928
Off Market
3 Beds
2 Bath
1,523 Sq Ft
$170.72 / sqft
Built in 2022Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,949 sqft
Building Information
Year Built2022
Roof Type106
Garage Spaces1
Land Information
APNP691-000-0410-0900
Lot Number9
SubdivisionPeyton Estates #7
Land UseResidential
Legal DescriptionBLK 41 PEYTON ESTATES #7 LOT 9
Census Tract010362
Assessed Land Value$28,308
Assessed Improvement Value$218,123
Assessment Year2025
About this property
This home is minutes from the I-10 and Eastlake, which means getting to Fort Bliss or escaping Eastlake traffic is a breeze. The backyard? Already done for you. No need to drop $15,000 on landscaping. THIS HOME IS A SHORT SALE!!!!!!
Investor Tools
$257,000
Estimated Property Value
$283,825Estimated Mortgage Balance
$257,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,270
$246,431
2025
$28,308
$218,123
$246,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,270
$246,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Va
$294,405
Yes
First
May 31, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,825
N/A
0%
110%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,766/mo
$-276/mo
7.0%
12.4%