$646,700
NAL Estimated Property Value1306 Buckingham Way, Kingwood, TX, 77339
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size10,189 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1292620020042
Lot Number42
SubdivisionBarrington
Land UseResidential
Legal DescriptionLT 42 BLK 2 BARRINGTON SEC 2
Census Tract251000
Assessed Land Value$86,118
Assessed Improvement Value$560,582
Assessment Year2025
Investor Tools
$646,700
Estimated Property Value
$283,800Estimated Mortgage Balance
$362,900Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,880 /month
Positive
Cash Flow Estimate:
$1,293 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$751/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,782
$646,700
2025
$86,118
$560,582
$646,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,782
$646,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$315,000
No
First
Mar 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,800
$362,900
56%
44%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,084/mo
+$586/mo
5.0%
