$151,233
NAL Estimated Property Value1306 Castle Rd, Odessa, TX, 79762
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, None
FlooringCarpet, Hardwood
Exterior
Lot Size10,080 sqft
Building Information
Year Built1955
Garage Spaces4
Land Information
APN14200.03510.00000
Lot Number31
SubdivisionHillside
Land UseResidential
Legal DescriptionHILLSIDE BLOCK 16 LOT 31
Census Tract000400
Assessed Land Value$40,320
Assessed Improvement Value$110,913
Assessment Year2025
Investor Tools
$151,233
Estimated Property Value
$90,918Estimated Mortgage Balance
$60,510Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$907 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,886
$151,233
2025
$40,320
$110,913
$151,233
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,886
$151,233
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Basin Cu
Conventional
$104,500
No
First
Sep 16, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,918
$60,315
39%
60%
$627/mo
