$107,000
NAL Estimated Property Value1306 E Leon St, Gatesville, TX, 76528
$139,100 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Electric Water Heater
FlooringTile, Wood
Exterior
Lot Size6,882 sqft
Building Information
Year Built1955
Garage Spaces1
Land Information
APN0-97-14-0000
Lot Number2
SubdivisionOriginal Town Gatesville
Land UseResidential
Legal DescriptionORIGINAL TOWN GATESVILLE, BLOCK 26, LOT 2 W PT, ACRES .158
Census Tract010400
Assessed Land Value$17,500
Assessed Improvement Value$84,700
Assessment Year2025
About this property
1306 E Leon St Gatesville TX investment opportunity! 2 Bedroom 2 Bath home with lots of potential. It needs some updates like paint and we would like all buyers to come see it and make an offer.
Investor Tools
$107,000
Estimated Property Value
$80,379Estimated Mortgage Balance
$26,621Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$139,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,042
$102,200
2025
$17,500
$84,700
$102,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,042
$102,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Evant
Unknown
$85,500
No
First
Feb 14, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,379
$26,621
24%
75%
$513/mo
