$673,486
NAL Estimated Property Value1306 Emerald Rd, Lago Vista, TX, 78645
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Concrete, Tile
Exterior
Lot Size2.09 acres
Building Information
Year Built2006
Stories3
Roof Type105
Garage Spaces6
Land Information
APN01609006050000
Lot Number7
SubdivisionEmerald Bend Sec 1
Land UseResidential
Legal DescriptionLOT 7 BLK E EMERALD BEND SEC 1 & ABS 2152 SUR 35 H & O B RR CO ACR 1.51 (TOTAL 2.0906 A) (TRT E1.1)
Census Tract037400
Assessed Land Value$452,000
Assessed Improvement Value$427,731
Assessment Year2025
About this property
Dream waterfront with deep water at low lake levels. Multi-slip top-of-the-line boat dock! Commercial grade elevator. Lots of upgrades! The garage has ample room for boat, RV too. The best feature is the wrap around decks- the perfect place to enjoy the sunset and watch the boats glide by.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$673,486
Estimated Property Value
$0Estimated Mortgage Balance
$673,486Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,041 /month
Positive
Cash Flow Estimate:
$1,347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,752
$673,486
2025
$452,000
$427,731
$879,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,752
$673,486
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$673,486
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$130/mo
+$2,040/mo
3.9%
