$382,000
NAL Estimated Property Value1306 Evelyn St, Houston, TX, 77009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size1,642 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN1429030010002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 1 YANO ESTATES
Census Tract210700
Assessed Land Value$76,963
Assessed Improvement Value$238,271
Assessment Year2025
About this property
Gorgeous new homes in the near Northside. Home features black cabinetry in both the bathrooms and kitchen. Calacatta gold quartz countertops everywhere with the addition of the waterfall feature in the kitchen. 10 foot ceilings in the second and third floors. Don't miss the wallpaper in the powder bathroom. Lots of details throughout the home that will make your home buying process come to an end.
Investor Tools
$382,000
Estimated Property Value
$374,731Estimated Mortgage Balance
$7,269Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$315,234
2025
$76,963
$238,271
$315,234
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$315,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Resicentral Llc
Fha
$378,026
Yes
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,731
$13,269
3%
98%
$2,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,267/mo
$-545/mo
5.4%
