$469,000
NAL Estimated Property Value1306 Fawn Ridge Trail, Garland, TX, 75042
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size14,495 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26112070060280000
Lot Number28
SubdivisionCreekside Village
Land UseResidential
Legal DescriptionCREEKSIDE VILLAGE 3 BLK 6 LT 28 INT202200030162 DD01312022 CO-DC 1120700602800 1CG11207006
Census Tract018900
Assessed Land Value$96,000
Assessed Improvement Value$365,090
Assessment Year2025
About this property
Spacious one story home located at the end of a cul de sac in popular GATED Creekside Village. Creekside Village has a community pool and walking trail. This home has four bedrooms, two and a half baths and an open concept kitchen and family room. The formal living and dining areas are at the front of the home with three of the bedrooms. The master bedroom suite is located at the back of the home off of the family room. The family room features wood flooring and a fireplace. Refrigerator will stay. Easy access to 635, George Bush and the TXDOT.
Investor Tools
$469,000
Estimated Property Value
$353,332Estimated Mortgage Balance
$115,668Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,814 /month
Positive
Cash Flow Estimate:
$938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,212
$461,090
2025
$96,000
$365,090
$461,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,212
$461,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$384,750
No
First
Jan 31, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,332
$115,668
24%
75%
$2,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,667/mo
$-695/mo
5.0%
