Last 24 Hours
$880,000
NAL Estimated Property Value1306 Leilani Dr, Tiki Island, TX, 77554
Off Market
4 Beds
4 Bath
2,466 Sq Ft
Single Family Residence
$375.1 / sqft
Built in 1994Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Exterior FeaturesBoat Slip
Lot Size3,624 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces6
Land Information
APN7141-0000-0085-000
Lot Number85
SubdivisionTiki Island 6
Land UseResidential
Legal DescriptionABST 7 S C BUNDICK SUR LOT 85 TIKI ISLAND SEC 6
Census Tract723800
Assessed Land Value$246,600
Assessed Improvement Value$612,860
Assessment Year2025
About this property
Fantastic Views from Tiki Island's northern edge. Great natural light and calm waters. Huge open concept living area with a Wall of Windows under a Cathedral ceiling. Central updated kitchen is fabulous for entertaining. Four bedrooms with Huge Master Suite. Two bedrooms up and two down. Downstairs has Trex decking on dock, multi-level seating area, large storage areas and a half bath.
Investor Tools
$880,000
Estimated Property Value
$0Estimated Mortgage Balance
$880,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,550 /month
Positive
Cash Flow Estimate:
$1,850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,051/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,217
$859,460
2025
$246,600
$612,860
$859,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,217
$859,460
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$892,000
100%
0%
$0/mo
12.4%