$2,112,799
NAL Estimated Property Value1306 Marshall Street, Houston, TX, 77006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,547 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0262000000003
SubdivisionMontrose
Land UseResidential
Legal DescriptionTRS 3 4 5 & 12A BLK 73 MONTROSE
Census Tract410703
Assessed Land Value$785,400
Assessed Improvement Value$1,327,399
Assessment Year2025
About this property
Quaint home with beautiful yard and lush landscaping. Three large 50+ year old pecan and oak trees provide coverage for the well-maintained yard. Beautiful flowers and foliage. Fully enclosed sun room at entrance of home. Hardwood floors, large windows. Two bedrooms downstairs with full bath. Master bedroom upstairs with private half bath. Formal and informal dining rooms. Very spacious kitchen. Hardwoods throughout. Backyard patio - perfect for gatherings! Detached workshop/shed.
Investor Tools
$2,112,799
Estimated Property Value
$1,384,342Estimated Mortgage Balance
$728,457Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,677 /month
Positive
Cash Flow Estimate:
$4,226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,537
$2,112,799
2025
$785,400
$1,327,399
$2,112,799
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,537
$2,112,799
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$1,472,550
No
First
Feb 16, 2023
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,384,342
$728,457
34%
66%
$8,829/mo
