$148,000
NAL Estimated Property Value1306 N LAKE Street, Amarillo, TX, 79107
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Exterior
Lot Size7,405 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APNR-018-0100-1210
Lot Number2
SubdivisionEast Amarillo # 1
Land UseResidential
Legal DescriptionEAST AMARILLO # 1, LOT 002, BLK 0020
Census Tract012600
Assessed Land Value$5,000
Assessed Improvement Value$87,123
Assessment Year2025
About this property
Fully renovated 3BR / 1BA home with new insulation, texture & paint, new flooring and a fully remodeled bath. Kitchen features new white cabinets and granite counters. New HVAC and new roof (April 2025). Spacious backyard deck and perfect for gatherings.
Investor Tools
$148,000
Estimated Property Value
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,033
$92,123
2025
$5,000
$87,123
$92,123
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,033
$92,123
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
10.7%
