$382,705
NAL Estimated Property Value1306 Red Deer Way, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,880 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN9608D-7-2
Lot Number2
SubdivisionDeer Creek Arlington
Land UseResidential
Legal DescriptionDEER CREEK ARLINGTON BLOCK 7 LOT 2
Census Tract111316
Assessed Land Value$60,000
Assessed Improvement Value$322,705
Assessment Year2025
About this property
This beautiful and well kept home has large living areas and dining areas, with an open floor plan. Quick commute to I 20 and 360. Primary bedroom has a large walk- in closet; the primary bath has cabinet space, a separate tub shower, dual sinks. Nice sized patio for entertaining. Vacant and ready for move in upon closing
Investor Tools
$382,705
Estimated Property Value
$253,857Estimated Mortgage Balance
$128,848Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,296 /month
Positive
Cash Flow Estimate:
$765 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,958
$382,705
2025
$60,000
$322,705
$382,705
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,958
$382,705
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flexpoint Inc
Conventional
$259,200
No
First
Mar 11, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,857
$128,848
33%
66%
$1,555/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,555/mo
+$1,325/mo
9.0%
