$397,000
NAL Estimated Property Value1306 S Nelson Ave, Monahans, TX, 79756
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Microwave, Dishwasher, Refrigerator
FlooringTile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size17,681 sqft
Building Information
Garage Spaces3
Land Information
APN6761
Lot Number4
Land UseResidential
Legal DescriptionLOT 4 BLK 5 LESLIE
Census Tract950200
Assessed Land Value$15,200
Assessed Improvement Value$207,280
Assessment Year2025
About this property
Stunning 4 bedroom, 2 bathroom home with a large shop in the back! Green grass and a cozy covered porch to enjoy in the front yard. Low maintenance turf in the backyard with a large patio! Beautiful fireplace and vaulted ceilings in the living room. Adorable library nook. Spacious master suite with double sinks and two walk-in closets! This home has it all and is ready for new owners!
Investor Tools
$397,000
Estimated Property Value
$110,827Estimated Mortgage Balance
$286,533Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,355
$177,980
2025
$15,200
$207,280
$222,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,355
$177,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$152,884
Yes
First
Dec 23, 2013
Jan 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,827
$271,173
70%
28%
$0/mo
