$123,000
NAL Estimated Property Value13061 High Star Dr, Houston, TX, 77072
$134,331 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1034550010051
SubdivisionCrown Colony West T/H
Land UseResidential
Legal DescriptionTH 13061 BLDG 9 CROWN COLONY WEST T/H CROWN COLONY WEST PARTITION 2
Census Tract452502
Assessed Land Value$32,000
Assessed Improvement Value$86,232
Assessment Year2025
About this property
Two bedrooms, one bath patio home located in convenient location. Home has been remodeled and all plumbing inside the home has been replaced with PEX pipes - no more rusty/dirty water. Home is in move in condition. Ideally located with convenient access to the westpark tollway, Highway 6 and Beltway 8. Enjoy being just minutes from parks, shopping centers, and lot of Asian Dining Restaurants.
Investor Tools
$123,000
Estimated Property Value
$79,489Estimated Mortgage Balance
$43,511Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$134,331
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
$247/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,498
$118,232
2025
$32,000
$86,232
$118,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,498
$118,232
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sam Duong Nguyen
Purchase Money Mortgage
$85,000
No
First
Nov 18, 2022
Dec 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,489
$49,511
38%
65%
$510/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$757/mo
+$550/mo
12.8%
