Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$549,900

1307 E 31st Street, Bryan, TX, 77802

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths3 Bath
Baths2,568 Sq Ft
price_per_sqft$214.14 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Multiple Water Heaters, Microwave
FlooringBrick, Tile, Vinyl

Exterior

Exterior FeaturesSprinkler Irrigation
Lot Size28,750 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN694000-0007-0230
Lot Number23
SubdivisionZeno Phillips
Land UseResidential-Single Family
Legal DescriptionZENO PHILLIPS, BLOCK 7, LOT 23 (TR-258)
Census Tract000800
Assessed Land Value$103,500
Assessed Improvement Value$373,971
Assessment Year2025

About this property

Experience the perfect blend of charm, modern updates, and convenience in this 4-bedroom, 2.5-bath home on a 0.66-acre lot in a beautiful area of Bryan. Designed for versatility, the home features a gorgeous living area that flows into the formal dining room that has a stunning built in great for a bar area making this area wonderful for hosting and entertaining. The heart of the home is a completely renovated kitchen with stylish finishes, ample cabinetry, and a breakfast area adding an additional eating area in the home. This stunning home has four bedrooms, including one currently being used as an additional living area, making this room ideal for an extra media room, office, or retreat. The spacious primary suite has a large walk in bathroom, including an updated closet for improved organization and storage. An enclosed sunroom connects the main home and garage, creating a comfortable space to relax or entertain year-round. A half bath in the garage adds convenience for projects and gatherings. Outside, the expansive 0.66-acre lot offers room to garden, play, or create your own outdoor oasis with plenty of privacy. With thoughtful updates, flexible living spaces, and a prime Bryan location near downtown, shopping, schools, and restaurants, this home delivers comfort, function, and opportunity in one exceptional property. Do not miss the opportunity to make this home yours!

Investor Tools

$249,363Estimated Mortgage Balance
$241,637Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Sarah Miller

Engel & Voelkers B/CS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,244
$452,643
2025
$103,500
$373,971
$477,471
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,244
$452,643

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Momentum Bank
Conventional
$246,500
No
First
Jul 22, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,363
$241,637
49%
51%
$1,682/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,682/mo
$-172/mo
3.7%

City: Bryan