Last 24 Hours
$284,000
NAL Estimated Property Value1307 Haley Place, College Station, TX, 77845
Off Market
3 Beds
2 Bath
1,386 Sq Ft
Single Family Residence
$194.08 / sqft
Built in 1983Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage AvailableAppliancesDishwasher
Exterior
Lot Size14,484 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN582800-0060-0260
Lot Number26
SubdivisionSouthwood Valley Ph 14e
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 14E, BLOCK 6, LOT 26
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$210,566
Assessment Year2025
Investor Tools
$284,000
Estimated Property Value
$194,407Estimated Mortgage Balance
$89,593Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$959/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,085
$261,566
2025
$51,000
$210,566
$261,566
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$10,085
$261,566
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Anderson
Open End Mortgage / Open End With Future Advance Clause
$209,000
No
First
Aug 30, 2022
Sep 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,407
$89,593
31%
68%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,254/mo
+$296/mo
6.5%
12.4%