$228,000
NAL Estimated Property Value1307 Hempstead Ave, Pasadena, TX, 77506
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven
FlooringLaminate, Tile, Wood
Exterior
Lot Size5,672 sqft
Building Information
Year Built1949
Stories1
Land Information
APN0761830050020
Lot Number20
SubdivisionWestover
Land UseResidential
Legal DescriptionLT 20 BLK 5 WESTOVER SEC 1
Census Tract321900
Assessed Land Value$71,442
Assessed Improvement Value$147,616
Assessment Year2025
About this property
Great Location close to 225 4 bedrooms - 2 Baths Seller selling AS IS. Diamond in the rough with a huge potential. With a little love this will be a great home for any family. Great size fenced in yard with wood deck for the kids and pets. Lots of beautiful Crepe Myrtle trees that will be blooming soon. Split floor plan. Kitchen open to the dining and family room. Refrigerator and Range stays! Make your appointment today!
Investor Tools
$228,000
Estimated Property Value
$205,294Estimated Mortgage Balance
$22,706Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,180
$219,058
2025
$71,442
$147,616
$219,058
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,180
$219,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$221,906
Yes
First
May 9, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,294
$21,706
9%
90%
$1,331/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,331/mo
+$895/mo
11.7%
