Last 24 Hours
$339,000
NAL Estimated Property Value1307 Hill St, Bastrop, TX, 78602
Off Market
2 Beds
2 Bath
1,888 Sq Ft
Single Family Residence
$166.84 / sqft
Built in 1963Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size15,028 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APNR31685
Lot Number19
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT 19 E M ST, ACRES 0.345
Census Tract950401
Assessed Land Value$101,290
Assessed Improvement Value$195,564
Assessment Year2025
About this property
Selling AS-IS. The 2 bed, 2 Bath can easily convert to a 3 Bedroom house. Interior has wood look tile in living areas. Family room with fireplace, large windows and glass door facing back porch and yard. 2 car carport and a good size shed. Located close to downtown Bastrop and surrounded by historic homes. Buyer to verify all info, including development restriction, zoning, FEMA, school and tax information.
Investor Tools
$339,000
Estimated Property Value
$0Estimated Mortgage Balance
$339,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,776
$296,854
2025
$101,290
$195,564
$296,854
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,776
$296,854
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$382,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
N/A
+$1,626/mo
5.8%
12.4%