$403,000
NAL Estimated Property Value1307 Southport DR C, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size2,614 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN04070725040000
Lot NumberC
Subdivision1307 Southport Drive Condominiums
Land UseResidential
Legal DescriptionUNT C 1307 SOUTHPORT DRIVE CONDOMINIUMS PLUS 25.0 % INT IN COM AREA
Census Tract002006
Assessed Land Value$93,750
Assessed Improvement Value$173,276
Assessment Year2025
About this property
Beautifully renovated two-bedroom condo in 78704. Only minutes to downtown! Open floorplan with lots of natural lighting. Kitchen offers custom cabinets, stainless steel appliances, quartz countertops & backsplash. Close to restaurants, bars, & entertainment districts. Private fenced mini-yard & two parking spots with every unit. Sellers have more units in the community coming up with different finishes. Prices will go up as the revitalization continues. Contact agent now to view all available selections.Restrictions: Yes
Investor Tools
$403,000
Estimated Property Value
$208,835Estimated Mortgage Balance
$194,165Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,356
$267,026
2025
$93,750
$173,276
$267,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,356
$267,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$237,500
No
First
Mar 18, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,835
$194,165
48%
52%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,599/mo
+$321/mo
5.7%
