$377,104
NAL Estimated Property Value13075 Emerald Hills Ave, El Paso, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size5,676 sqft
Building Information
Year Built2022
Roof Type106
Garage Spaces2
Land Information
APNP691-000-0700-2400
Lot Number24
SubdivisionPeyton Estates #8
Land UseResidential
Legal DescriptionBLK 70 PEYTON ESTATES #8 LOT 24
Census Tract010362
Assessed Land Value$32,013
Assessed Improvement Value$345,091
Assessment Year2025
About this property
Signature Homes is a Custom home builder offering Luxury features. The finishing touches are all your choice to make your House your Home! Standard features builder offers include Plantation Shutters, Granite Counter tops in Kitchen and Baths, Pre-wire for alarm and surround sound in Living room & Backyard patio, Finished Garage (insulated walls) with Built-ins and Epoxy floors just to name a few. These NEW BEAUTIFUL SORAYA FLOOR PLANS are now AVAILABLE!
Investor Tools
$377,104
Estimated Property Value
$228,703Estimated Mortgage Balance
$148,401Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,263 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,517
$377,104
2025
$32,013
$345,091
$377,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,517
$377,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$238,000
No
First
Mar 5, 2024
Aug 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,703
$148,401
39%
61%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,427/mo
+$393/mo
5.8%
