$229,000
NAL Estimated Property Value13077 Fm 770, Saratoga, TX, 77585
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces3
Land Information
APN000550-001550
SubdivisionHughes Thomas
Land UseResidential
Legal DescriptionA0550 HUGHES THOMAS ACRES 1.0
Census Tract030100
Assessed Land Value$22,000
Assessed Improvement Value$155,788
Assessment Year2025
Investor Tools
$229,000
Estimated Property Value
$224,891Estimated Mortgage Balance
$4,109Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,615
$177,788
2025
$22,000
$155,788
$177,788
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,615
$177,788
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Va
$225,751
Yes
First
Jul 31, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,891
$4,109
1%
98%
$1,395/mo
