$201,000
NAL Estimated Property Value1308 Campa Drive, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven
Exterior
Lot Size14,000 sqft
Building Information
Year Built1940
Land Information
APN57874
Lot Number25
SubdivisionWoodland Addition
Land UseResidential
Legal DescriptionWOODLAND ADDITION, BLOCK 18, LOT 25, PART 24 & 26
Census Tract951100
Assessed Land Value$7,700
Assessed Improvement Value$169,090
Assessment Year2025
About this property
Nice 3bedroom 2bath central heat and air, new roof, all new electric, new plumbing, new air conditioning, new hot water heater, new laminate and carpet, new lighting, new cabinets, new bath tubs in both bathrooms all new faucets, all new paint inside and outside of house and large fenced back yard. House has new rain gutters and new siding on exterior of house. This house want last long its almost like a new house.
Investor Tools
$201,000
Estimated Property Value
$185,841Estimated Mortgage Balance
$15,159Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,445
$176,790
2025
$7,700
$169,090
$176,790
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,445
$176,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Of America
Usda
$195,000
Yes
First
Oct 13, 2023
Oct 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,841
$15,159
7%
92%
$1,170/mo
