$248,096
NAL Estimated Property Value1308 Hamsted Street, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven
FlooringVinyl, Wood
Exterior
Lot Size7,196 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN16245-8-7
Lot Number7
SubdivisionGreenbriar Addition-Ft Worth
Land UseResidential
Legal DescriptionGREENBRIAR ADDITION-FT WORTH BLOCK 8 LOT 7
Census Tract105800
Assessed Land Value$42,200
Assessed Improvement Value$205,896
Assessment Year2025
About this property
Just ten minutes from downtown Fort Worth! Three bedroom one bath over sized backyard with lots of trees. Located near Greenbriar park, schools, stores, and I 20, 35 that will get you any where in a short drive. Come schedule to view this home today! Seller is only accepting Cash or Conventional offers.
Investor Tools
$248,096
Estimated Property Value
$171,151Estimated Mortgage Balance
$76,945Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,489 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,081
$248,096
2025
$42,200
$205,896
$248,096
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,081
$248,096
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$185,000
No
First
May 5, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,151
$76,945
31%
69%
$1,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,110/mo
+$817/mo
9.3%
