$135,000
1308 N Sims Ave, Bryan, TX, 77803
$174,970 ARV
On Market
Just Added
Commercial
Highlights
Interior
Exterior
Lot Size18,099 sqft
Building Information
Year Built1940
Stories2
Land Information
APN602000-0000-0040
Lot Number4-5,LOT
SubdivisionTabor
Land UseResidential
Legal DescriptionTABOR, LOT 4 & 5
Census Tract000501
Assessed Land Value$47,060
Assessed Improvement Value$61,576
Assessment Year2025
About this property
Zoned MU-2! A rare .42 acre lot in North Bryan. The property does have a small house on it, but it will be a scrape. All this property needs is a creative investor who is looking for an opportunity. Located minutes from Downtown Bryan.
Investor Tools
$0Estimated Mortgage Balance
$137,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$174,969
Rent-to-Value Ratio: 0.72%
Rent Estimate
$822 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,163
$108,636
2025
$47,060
$61,576
$108,636
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,163
$108,636
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$137,000
100%
0%
$0/mo
