Last 24 Hours
$275,881
NAL Estimated Property Value1308 Plymouth St, Pasadena, TX, 77502
Off Market
4 Beds
3 Bath
2,786 Sq Ft
Single Family Residence
$39.48 / sqft
Built in 1962Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet
Exterior
Lot Size6,900 sqft
Building Information
Year Built1962
Stories1
Land Information
APN0923370000023
Lot Number23
SubdivisionKingston Place
Land UseResidential
Legal DescriptionLT 23 KINGSTON PLACE
Census Tract323200
Assessed Land Value$60,305
Assessed Improvement Value$215,576
Assessment Year2025
About this property
FOR INVESTORS! Opportunity to rejuvenate house into a wonderful home for new memories to be made in. Hall and bedrooms have wood floors. Kitchen has solid wood cabinets. Great access to Beltway and 225. Estate home, being sold “as-is”. Buyer to verify room dimensions.
Investor Tools
$275,881
Estimated Property Value
$303,170Estimated Mortgage Balance
$275,881Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,655 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,392
$275,881
2025
$60,305
$215,576
$275,881
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,392
$275,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Conventional
$254,308
No
First
Sep 28, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,170
N/A
0%
110%
$1,929/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,929/mo
$-207/mo
7.5%
12.4%