$152,000
NAL Estimated Property Value1308 Yupon St, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0522820000133
Lot Number133
SubdivisionPelly
Land UseResidential
Legal DescriptionLT 133 BLK 11 PELLY SEC 1
Census Tract254400
Assessed Land Value$30,000
Assessed Improvement Value$117,330
Assessment Year2025
About this property
Farmhouse style in the city! Great opportunity to get a great house under $180,000 as they don't come often. Close to Lee College and hwy 146! House has updates inside with an open floor plan and there's a great detached garage in the back yard! Park is a short walk down the street! Don't miss out! Schedule your showing today!
Investor Tools
$152,000
Estimated Property Value
$131,424Estimated Mortgage Balance
$20,576Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$138/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$897
$147,330
2025
$30,000
$117,330
$147,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$897
$147,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$138,600
No
First
Jul 31, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,424
$26,576
16%
86%
$831/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$831/mo
+$891/mo
13.6%
