$256,000
NAL Estimated Property Value1309 12th Street, Port Bolivar, TX, 77650
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Oven, Microwave, Electric Cooktop, Free-Standing Range, Dryer, Refrigerator, Washer
Exterior
Lot Size7,701 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces4
Land Information
APN5960-0289-0013-000
Lot Number13
SubdivisionPort Bolivar Townsite
Land UseResidential
Legal DescriptionABST 162 S PARR LOTS 13 &14 BLK 289 PT BOLIVAR
Census Tract723900
Assessed Land Value$22,870
Assessed Improvement Value$166,055
Assessment Year2025
Investor Tools
$256,000
Estimated Property Value
$89,717Estimated Mortgage Balance
$166,283Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,712
$188,925
2025
$22,870
$166,055
$188,925
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,712
$188,925
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerifirst Financial Inc
Conventional
$99,000
No
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,717
$166,283
64%
35%
$594/mo
