$417,256
NAL Estimated Property Value1309 Bear Creek Drive, Anna, TX, 75409
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,939 sqft
Building Information
Year Built2019
Stories1
Garage Spaces3
Land Information
APNR-11722-00H-0030-1
Lot Number3
SubdivisionLakeview Estates Phase 2 (Can)
Land UseResidential
Legal DescriptionLAKEVIEW ESTATES PHASE 2 (CAN), BLK H, LOT 3
Census Tract030205
Assessed Land Value$125,000
Assessed Improvement Value$292,256
Assessment Year2025
About this property
2020 Bloomfield home still inside the 1 year warranty. Lightly lived in for 8 mo. Home inspection done on March 5, 2021 servers as seller disclosure. The 4th bedroom was opened into the master bedroom during construction, and could be easily converted. This home is one of only a few that has a 3 car garage.
Investor Tools
$417,256
Estimated Property Value
$240,484Estimated Mortgage Balance
$176,772Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,504 /month
Positive
Cash Flow Estimate:
$835 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,163
$417,256
2025
$125,000
$292,256
$417,256
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,163
$417,256
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$266,400
No
First
Apr 13, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,484
$176,772
42%
58%
$1,598/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$1,923/mo
+$1,757/mo
10.6%
