$485,000
NAL Estimated Property Value1309 Cedar Ave B, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Microwave, Refrigerator, Stainless Steel Appliances, Tankless Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size3,023 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02101141030000
Lot NumberB
Subdivision1309 Cedar Avenue Condominiums
Land UseResidential
Legal DescriptionUNT B 1309 CEDAR AVENUE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000803
Assessed Land Value$125,000
Assessed Improvement Value$358,637
Assessment Year2025
About this property
This home is an exquisite combination of classic design combined with modern living. Featuring a well designed floor plan making great use of space. The high ceilings, Carrera marble counters, center island, brass fixtures, SS appliances, concrete/hard floors all combine to make this home a show stopper. Alleyway access and covered metal carport and storage are just one unique qualities of this property. Located in central east Austin, minutes to DT and multiple entertainment venues and restaurants.Restrictions: Yes
Investor Tools
$485,000
Estimated Property Value
$331,168Estimated Mortgage Balance
$153,832Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,034/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,983
$483,637
2025
$125,000
$358,637
$483,637
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,983
$483,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$372,000
No
First
Aug 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,168
$153,832
31%
68%
$2,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,231/mo
$-605/mo
4.0%
