Last 24 Hours
$39,000
1309 Harry St, Victoria, TX, 77901
$50,700 ARV
Under Contract
3 Beds
2 Bath
960 Sq Ft
Single Family Residence
$40.63 / sqft
Built in 1949Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
CoolingFlooringCarpet, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Land Information
APN51000-001-00500
Lot Number5
SubdivisionSlotnick
Land UseResidential
Legal DescriptionSLOTNICK LOT 5 BLOCK 1
Census Tract000301
Assessed Land Value$13,900
Assessed Improvement Value$27,400
Assessment Year2025
About this property
Investors starter home. 3 bedroom 1.5 bath with a great floor plan. Lots of potential to uncover in this home close to schools, downtown and parks. Sellers are motivated and this home is priced “AS IS”. Call to schedule a showing today and don’t miss out.
Investor Tools
$39,307Estimated Mortgage Balance
$1,993Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$50,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,148
$41,300
2025
$13,900
$27,400
$41,300
Yes (2017)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,148
$41,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Open End Mortgage / Open End With Future Advance Clause
$39,950
No
First
Jun 11, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,307
$1,993
4%
95%
$240/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$240/mo
+$1,263/mo
43.7%
12.4%