$435,560
NAL Estimated Property Value1309 Lakeshore Dr, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size7,396 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN321349100A0180000
Lot Number18
SubdivisionGarden Isles 2nd Inst Rev
Land UseResidential
Legal DescriptionGARDEN ISLES 2ND INST REV BLK A LT 18 INT201500115874 DD05042015 CO-DC 1349100A01800 2CI1349100A
Census Tract015207
Assessed Land Value$87,750
Assessed Improvement Value$347,810
Assessment Year2025
About this property
Hard to find lakefront house! Gorgeous updated home in beautiful and established neighborhood. Amazingly landscaped with the breathtaking lake view in your backyard and access to VILBIG lake. 3 BED-2 BATH with large DEN and Sunroom. Granite countertop in kitchen and bathroom. Stainless Refrigerator included, New dishwasher and New Kitchen Faucet. Owner pays HOA. Pet case by case. Enjoy the lake in your backyard! Come and show it before it is gone!
Investor Tools
$435,560
Estimated Property Value
$0Estimated Mortgage Balance
$435,560Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,613 /month
Positive
Cash Flow Estimate:
$871 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$958/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,313
$435,560
2025
$87,750
$347,810
$435,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,313
$435,560
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$435,560
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
5.4%
