$305,647
NAL Estimated Property Value1309 Nightshade Ln, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, See Remarks
Exterior
Building Information
Year Built1998
Stories1
Garage Spaces1
Land Information
APNR-17-W338-403A-Q019-0004
Lot Number19
SubdivisionMason Creek
Land UseResidential
Legal DescriptionS6757 - MASON CREEK SEC 3-A, BLOCK Q, LOT 19
Census Tract020338
Assessed Land Value$75,000
Assessed Improvement Value$230,647
Assessment Year2025
About this property
USDA ($0 Down) Eligible ~ New Carpet/Paint May 2014 ~ Recent Bathroom Updates ~ Upgraded Fixtures ~ Vinyl Plank Flooring ~ Cul-de-Sac Lot w/Large Backyard ~ Covered Back Patio ~ Walk to Leander Public Library/Park ~ Crown Molding ~ Wood Burning Fireplace w/Gas Log Lighter ~ Utility Room ~ MAKE SURE TO SEARCH YOUTUBE FOR HD VIDEO TOUR!!Restrictions: Yes
Investor Tools
$305,647
Estimated Property Value
$148,041Estimated Mortgage Balance
$157,606Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,834 /month
Positive
Cash Flow Estimate:
$611 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,235
$305,647
2025
$75,000
$230,647
$305,647
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,235
$305,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Conventional
$176,806
No
First
May 11, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,041
$157,606
51%
48%
$1,061/mo
