$303,000
NAL Estimated Property Value1309 Potomac Ave, Pasadena, TX, 77502
$303,207 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size8,878 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN0932610000005
Lot Number5
SubdivisionMount Vernon
Land UseResidential
Legal DescriptionLT 5 BLK 6 MOUNT VERNON SEC 1
Census Tract321600
Assessed Land Value$59,137
Assessed Improvement Value$229,897
Assessment Year2025
About this property
Checkout this Beautiful & Spacious Newly Renovated 4 Bedroom - 2 Bath that sits on a corner lot. Large covered patio and large backyard. This home has been completely renovated and is ready for a new owner. Located in the well established Mount Vernon subdivision. 2 Bedrooms downstairs and open floor plan that opens up the den to the Formal Living and Dining Rooms. Must see!! Call today to schedule your private viewing of the property.
Investor Tools
$303,000
Estimated Property Value
$200,742Estimated Mortgage Balance
$102,258Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$303,206
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,854
$289,034
2025
$59,137
$229,897
$289,034
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,854
$289,034
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$223,250
No
First
Feb 12, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,742
$103,258
33%
66%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,339/mo
+$887/mo
8.8%
