$155,000
1309 S Missouri Ave, Mercedes, TX, 78570
On Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
Exterior
Lot Size8,002 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Land Information
APNM3550-00-156-0009-00
Lot Number9
SubdivisionMercedes Original Townsite
Land UseResidential
Legal DescriptionMERCEDES ORIGINAL TOWNSITE LOT 9 BLK 156
Census Tract023000
Assessed Land Value$48,000
Assessed Improvement Value$117,119
Assessment Year2025
About this property
Discover the charm of this beautifully restored Pueblo-style home! Featuring 2 bedrooms, 1 bath, an open-concept layout, new kitchen cabinets, pantry, and tankless water heater. Unique architectural details include rounded walls, rustic wood beams, wooden doors, and clay-tile awnings. Perfect as a starter home or potential Airbnb investment! Conveniently located minutes from the expressway and major shopping centers.Seller financing available! Schedule your showing today!
Investor Tools
$101,198Estimated Mortgage Balance
$64,846Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$991 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,014
$165,119
2025
$48,000
$117,119
$165,119
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,014
$165,119
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Mortgage Lending Llc
Conventional
$102,700
No
First
Jun 30, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,198
$63,921
38%
61%
$616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$877/mo
$616/mo
+$261/mo
6.4%
